Budget Impact:
The CIP identifies a project budget of $240,000 for the 12th Avenue Trail Project (see attached). Based on a preliminary project estimate provided by SEH, Inc., as part of their proposal estimate, the project is expected to significantly exceed the original estimations as follows:
Construction $656,000
Easement Acquisition $ 50,000
Engineering/Admin/Legal $140,000
Contingency $ 50,000
TOTAL $896,000
If the City Council desires to proceed with this project, the recommended funding source is the Capital Improvement Fund (240,000) and Municipal State Aid (MSA) Funding ($656,000), with the understanding that a successful grant application could result in up to $150,000 of additional funding to offset the MSA funding. The 2018 MSA apportionment from the state is adequate to account for the additional funding needing to complete this project.
The scope of the SEH, Inc. Professional Services Agreement is proposed to cost (not to exceed) $123,874.10.