| | | | | | | |  Shakopee City Council November 15, 2022
|
| | | | | | | | | FROM: | Ryan Halverson, Assistant City Engineer | | TO: | Mayor and Council Members |
| | | |
| | | | | | | | Subject: Public Hearing for the 2022 Full Depth Pavement Reconstruction Project CIF-22-001. | | |
| | | | | | | | Policy/Action Requested: Adopt Resolution R2022-137, adopting assessments for the 2022 Full Depth Pavement Reconstruction Project CIF-22-001. | | |
| | | | | | | | Recommendation: Adopt Resolution R2022-137. | | |
| | | | | | | | Discussion:
On February 2, 2022, City Council adopted Resolution R2022-021, approving the plans and specifications and ordering the advertisement for bids for the 2022 Full Depth Pavement Reconstruction & Bituminous Pavement Rehabilitation Project CIF-22-001, CIF-22-011, CIF-22-012 and CIF-22-013. On March 15, 2022, City Council adopted Resolution R2022-036, accepting the bids and awarding the contract for the 2022 Full Depth Pavement Reconstruction & Bituminous Pavement Rehabilitation Project.
The project has subsequently been completed, and on October 15, 2022, City Council adopted Resolution R2022-133, declaring the costs to be assessed, ordering the preparation of proposed assessments, and setting a public hearing date for November 15, 2022, for the 2022 Full Depth Pavement Reconstruction Project CIF-22-001.
This project is substantially complete and project costs are identified. City policy is to assess 30% of the street improvements and 100% of new concrete sidewalk to the benefiting properties. Properties will be assessed in accordance with the feasibility report. The proposed assessment rate is as follows:
|
|
Estimated Assessment (Feasibility Report)
|
Actual Assessment
(Final Amount)
|
|
Gorman Street
|
$5,554.78 / acre
|
$3,433.25 / acre
|
| Weston Court & Greenwood Court |
$7,038.20 / acre |
$5,216.96 / acre |
|
Attached to this memo is a map of the project area and the assessment roll for Council consideration and adoption. A presentation of the final costs and assessments will be made at the Council meeting. | | |
| | | | | | | | Budget Impact:
The total final combined project amount is $2,386,721.01. Project funding sources include the Capital Improvement Fund, Sanitary Sewer Fund, Storm Drainage Fund, Shakopee Public Utilities, Park Asset and Special Assessments to the benefiting properties. Table 1 below provides a summary of the costs and funding comparing the estimated amounts based on bid award versus the final actual amounts.
Table 1 - Final Combined Project Costs
|
|
Estimate Based On Bid Award
|
Based on Final Project Costs
|
|
COSTS
|
|
|
|
Construction Cost
|
$2,295,724.84
|
$ 2,193,770.52
|
|
Streetlighting (SPUC)
|
$24,500.00
|
$29,048.44
|
|
Chip Seal Coat (JPA)
|
$41,914.50
|
$41,108.66
|
|
Contingency
|
$115,000.00
|
$0.00
|
|
Subtotal
|
$2,477,139.34
|
$ 2,266,765.49
|
|
|
|
|
|
Eng/Admin/Legal
|
$198,500.00
|
$122,793.39
|
|
Total Project Cost
|
$ 2,675,639.34
|
$2,386,721.01
|
|
|
|
|
|
FUNDING
|
|
|
|
Special Assessments
|
$180,192.17
|
$172,352.38
|
|
Capital Improvement Fund
|
$2,397,886.17
|
$2,121,649.52
|
|
Storm Sewer Fund
|
$14,773.50
|
$12,468.23
|
|
Sanitary Sewer Fund
|
$ 47,587.50
|
$38,247.28
|
|
Shakopee Public Utilities
|
$35,200.00
|
$27,155.28
|
|
Park Asset
|
$ 0.00
|
$14,848.32
|
|
|
|
|
|
Total Funding
|
$2,675,639.34
|
$2,386,721.01
|
Table 2 below provides a summary of the final total costs for each of the CIP projects that were combined with this project for bidding and economy of scale.
Table 2 - Final Project Costs Per CIP Project
|
CIP Project Name
|
CIP Project #
|
Final Project Cost
|
|
2022 Full Depth Pavement Reconstruction
|
CIF-22-001
|
$ 652,336.73
|
|
Annual Pavement Rehabilitation
|
CIF-22-011
|
$ 119,439.54
|
|
Annual Bituminous Overlay
|
CIF-22-012
|
$ 1,511,037.28
|
|
Annual Trail Rehabilitation
|
CIF-22-013
|
$ 89,059.14
|
| Timber Trails Park |
PA-21-04 |
$ 14,848.32 |
| Total |
|
$ 2,386,721.01
|
Included in the resolution is language that would allow the city to reimburse project costs from future bond proceeds. This language allow for greater flexibility in funding current and future projects, should the city desire or need this in the future. The additional language allows the city a period of up to three years to issue and reimburse itself with bond proceeds. The language does not change the requirements or administrative process for issuing debt. All debt issuance will still require separate approval by the City Council | | |
|